Invest in the
Intelligent Cloud.
Patented, asset-backed AI infrastructure platform. Five revenue rails generating $24.6M gross Year 1 ARR (Base Case). 50% cheaper than AWS. Targeting 75× return at 2030 exit on Conservative Case.
The Deal
$2M at $10M pre-money valuation. Justified by $24.6M gross ARR target (Base Case), $2.5M tangible assets, U.S. Patent No. 12,293,359, and enterprise-grade team. Converting to DE C-Corp via Pillsbury Winthrop Shaw Pittman.
Valuation Justified By: $24.6M Gross ARR Target (Base Case) • $2.5M Tangible Hardware Assets • U.S. Patent No. 12,293,359 • Enterprise Team (100+ Years Combined)
Market Opportunity
$1.2T cumulative TAM across Edge AI, Enterprise WiFi, DePIN, and AI Retail Computer Vision markets through 2030.
$1.35B
Edge AI Inference
Enterprise WiFi
DePIN
AI Retail CV
SOM Capture Strategy: Hardware margins, RDC AI/dVPN billing, B2B retail subscriptions, venue WiFi shares, cloud WaaS — fueled by private tier flywheel. 0.75% initial capture scaling to 2-3% by 2030.
Why We Win
Four defensible pillars that create a moat no competitor can easily replicate.
Patented Technology
U.S. Patent No. 12,293,359 covers our core distributed inference architecture. Continuation claims in review for VRAM unbundling, Private Tiered Services, and RDC/RVS dual-asset billing.
First to Unbundle VRAM from Compute
Pay only for GPU memory used — no other cloud or DePIN provider offers this. Developers get precisely what they need at 50% the cost of AWS/hyperscalers.
$2.5M Asset-Backed
$2.0M NVIDIA Jetson Nano commercial modules (15,219+ units strategic stockpile). G292-280 server: 8x A100 80GB, Dual Xeon Gold 6336Y, 768GB RAM, 26TB storage.
Enterprise-Grade Team
100+ combined years experience. Verizon IoT channel: 200M device sales, $4B ARR. 4 granted patents (CEO). PMP-certified operations leadership.
Use of Funds
Dual-track financing: SBA MARC loan for manufacturing, equity round for growth and operations.
SBA MARC Loan
$1,500,000
Equity Round
$1M to $5M
Leadership
Enterprise veterans with 100+ combined years building and scaling infrastructure platforms.
Justin Caswell
Founder • CEO • Sr. Architect
20+ years enterprise hybrid cloud, AI/ML, decentralized infra. Chief architect of Phoenix Strategy and Jetson-Triton stack. NVIDIA expertise (Triton, TensorRT, DeepStream).
Daniel Walpole
Chief Revenue Officer
World-class GTM executive. Architected Verizon's #1 IoT sales channel. Leads B2B/developer GTM targeting $100B+ AI inference market.
Steve Morrison
Chief Financial Officer
30+ years auditing, financial controls, scaling complex tech startups. Oversees WaaS billing engine, revenue waterfall, dual-asset (RVS/RDC) economy.
Gerard Magee
(Advisory) COO
20+ year operational leader, certified PMP. Operational command for 24-week Phoenix Strategy execution.
Matt Stiers
Head of Business Development
Proven startup operator. Track record of scaling early-stage companies from seed to growth.
9.7x Projected Return
$2M invested today → $19.4M over 5 years at 10x revenue exit multiple
75× return at 2030 exit on Conservative Case ($301.9M gross / $166.1M net). Base Case 2030: $654.9M gross / $338.1M net. Cumulative 5-year net: $654.9M gross / $338.1M net (Base Case) or $301.9M gross / $166.1M net (Conservative).
Key Assumptions
10x revenue multiple (conservative; AI SaaS/DePIN averages 15-20x). No dividends assumed. Full liquidity at exit. 20% post-Y5 growth. 50% margins at scale. Risks: Potential dilution ~20% in future rounds. Upside: +50% returns possible at 15x multiple. $654.9M gross / $338.1M net cumulative by 2030 (Base Case); Conservative Case: $301.9M gross / $166.1M net.
Subscriber Trajectory (Raven Tier)
Ownership Structure
Current cap table showing 95% founder & team ownership, 5% external investors.
LLC membership units separate from RVS tokens. Converting to DE C-Corp via Pillsbury Winthrop Shaw Pittman.
Paths to Liquidity
Multiple exit pathways designed to maximize investor returns across different market conditions.
Strategic Acquisition
Primary exit path. Target acquirers: AWS, Google, Azure, NVIDIA, Intel, AMD, telcos, established DePINs.
- • Buy vs. build for hybrid-cloud inference + Jetson-Triton team
- • PE M&A firm activity already noted in space
- • Strategic value of patent portfolio + team expertise
Continued Growth & Profitability
Self-sustaining revenue model with structured investor returns through waterfall distributions.
- • 80% preferred return → 20% perpetuity share via waterfall
- • Cash-flow positive by Month 2
- • Ongoing distributions without requiring exit event
IPO
Public market opportunity for maximum valuation at scale.
- • SPAC/reverse SPAC viable in shorter timeframe
- • Strong ARR + defensible position + $254B market = IPO candidacy
- • Public currency for further acquisitions
Important Disclosures
This page is for informational purposes only and does not constitute an offer to sell or a solicitation of an offer to buy any securities. Any such offer would only be made pursuant to definitive agreements and in compliance with applicable securities laws. Investment in RevoFi involves substantial risk, including the possible loss of principal.
The information contained herein includes forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those projected. Forward-looking statements include, but are not limited to, statements regarding revenue projections, market size estimates, return on investment calculations, and business strategy. These statements are based on current expectations and assumptions that may prove incorrect.
Any investment in RevoFi requires execution of separate subscription and operating agreements. This offering is available only to accredited investors as defined under Regulation D of the Securities Act of 1933 and may be subject to Regulation S for non-U.S. investors. Prospective investors should consult with their own legal, tax, and financial advisors before making any investment decision.
RVS tokens are utility and governance tokens used within the RevoFi ecosystem and are separate from any equity investment in RevoFi LLC. Token holdings do not represent ownership in the company and carry their own distinct risks and regulatory considerations.
Protected by U.S. Patent No. 12,293,359. Additional patent applications pending. © 2026 RevoFi LLC. All rights reserved.